Cornerstone OnDemand Announces Second Quarter 2014 Financial Results
Get Started
Contact Us

Cornerstone OnDemand Announces
Second Quarter 2014 Financial Results
     

  • Record second quarter bookings of $70.1 million, up 44% year-over-year1
  • Record quarterly revenue of $61.5 million, up 39% year-over-year
  • Record quarterly gross profit of $44.1 million, up 41% year-over-year
  • Record second quarter client additions, ending the quarter with over 1,800 clients.2

SANTA MONICA, Calif. – August 6, 2014 Talent management software provider Cornerstone OnDemand, Inc. (NASDAQ: CSOD) today announced results for its quarter ended June 30, 2014.

Revenue for the second quarter of 2014 was $61.5 million, representing a 39% increase compared to the same period in 2013.

Bookings, which the Company defines as revenue plus the change in deferred revenue for the period, were $70.1 million for the second quarter of 2014, representing a 44% increase compared to the same period in 2013. 1 Bookings also increased by $20.4 million, or 41%, quarter-over-quarter, which represents the highest percentage increase on a quarter-over-quarter basis since 2011.1 Bookings for the first six months of 2014 were $119.8 million, representing a 41% increase compared to the same period in 2013. 1 Deferred revenue at June 30, 2014 was $139.7 million, which was 47% higher than the balance at June 30, 2013.

“We have invested significantly in recent years to ensure that our business is positioned for success across verticals, segments, and geographies, and we saw several of these investments begin to pay dividends for us in the second quarter,” said Adam Miller, the company’s President and CEO. “In addition to our core businesses, we saw strong performances from our Strategic Accounts, Asia-Pacific and Major Accounts teams. And with the sizeable, untapped market opportunity that remains, it feels like we are just getting started.”

Gross profit for the second quarter of 2014 was $44.1 million, representing a 41% increase compared to the same period in 2013. Gross margin for the second quarter of 2014 was 71.7% compared to 70.3% in the second quarter of 2013.

Non-GAAP gross profit for the second quarter of 2014 was $45.0 million, representing a 40% increase compared to the same period in 2013.1 Non-GAAP gross margin for the second quarter of 2014 was 73.1% compared to 72.2% in the second quarter of 2013.1

The Company’s net loss for the second quarter of 2014 was $16.6 million yielding a net loss margin of 27.1%, or a $0.31 net loss per share, compared to a net loss of $8.7 million yielding a net loss margin of 19.6%, or a $0.17 net loss per share, in the second quarter of 2013.

Non-GAAP net loss for the second quarter of 2014 was $5.9 million yielding a non-GAAP net loss margin of 9.5%, or an $0.11 net loss per share, compared to a non-GAAP net loss of $3.5 million yielding a non-GAAP net loss margin of 8.0%, or a $0.07 net loss per share, in the second quarter of 2013.1

At June 30, 2014, the Company’s total cash and cash equivalents were $96.6 million, investments were $199.4 million, and accounts receivable were $69.1 million, yielding a total of approximately $365.2 million.

As announced in the fourth quarter of 2013, the Company has launched the Cornerstone Innovation Fund, a strategic initiative created to invest in, advise and collaborate with, promising cloud startups. During the quarter, the Company made its first strategic investment of $0.5 million.

The Company ended the quarter with over 15.5 million users, representing the addition of approximately 1 million users.2

1

Bookings, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net loss, non-GAAP net loss margin and non-GAAP net loss per share are non-GAAP financial measures. Please see the discussion in the section “Non-GAAP Financial Measures” and the reconciliations at the end of this release.

2

Includes contracted clients and active users of our Enterprise and Mid-Market solution, excluding Cornerstone for Salesforce and Cornerstone Growth Edition, formerly known as Cornerstone for Small Business.

Quarterly Conference Call

Cornerstone OnDemand, Inc. will host a conference call to discuss its second quarter 2014 results at 2:00 p.m. PT (5:00 p.m. ET) today. A live audio webcast of the conference call, together with detailed financial information, can be accessed through the Company’s Investor Relations Web site at http://investors.cornerstoneondemand.com/events.cfm. The live call can be accessed by dialing (888) 357-3694 (U.S.) or (973) 890-8276 (outside the U.S.) and referencing passcode: 69285681. A replay of the call will also be available at http://investors.cornerstoneondemand.com/events.cfm or via telephone until 11:59 p.m. PT on August 7, 2014 by dialing (855) 859-2056 (U.S.) or (404) 537-3406 (outside the U.S.), and referencing passcode: 69285681.

About Cornerstone OnDemand

Cornerstone OnDemand, Inc. is a leader in cloud-based applications for talent management. Our solutions help organizations recruit, train, manage and engage their employees, empowering their people and increasing workforce productivity. Based in Santa Monica, California, our solutions are used by over 1,800 clients worldwide, spanning more than 15.5 million users across 191 countries and in 42 languages. For more information about Cornerstone OnDemand, Inc., visit www.csod.com.

Note: Cornerstone® and Cornerstone OnDemand® are registered trademarks of Cornerstone OnDemand, Inc.

Forward-looking Statements

This release contains forward-looking statements, including statements regarding Cornerstone OnDemand’s future financial performance, market growth, the demand for and benefits from the use of Cornerstone OnDemand’s solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Cornerstone OnDemand’s historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Cornerstone OnDemand’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Cornerstone OnDemand disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from Cornerstone OnDemand’s current expectations. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, our ability to attract new clients; the extent to which clients renew their subscriptions for our solution; the timing of when consulting services are delivered to our new and existing clients by our services organization and implementation subcontractors; the complexity of deployments and product implementations, which can impact the timing of when revenue is recognized from new and existing clients; our ability to compete as the talent management provider for organizations of all sizes; changes in the proportion of our client base that is comprised of enterprise or mid-sized organizations; our ability to manage our growth, including additional headcount and entry into new geographies; the timing and success of solutions offered by our competitors; unpredictable macro-economic conditions; reductions in information technology spending; the success of our new product and service introductions; a disruption in our hosting network infrastructure; costs and reputational harm that could result from defects in our solution; the success of our strategic relationships with third parties; the loss of any of our key employees; failure to protect our intellectual property; acts of terrorism or other vandalism, war or natural disasters; changes in current tax or accounting rules; unanticipated costs or liabilities related to businesses that we acquire; and other risks and uncertainties. Further information on factors that could cause actual results to differ materially from the results anticipated by our forward-looking statements is included in Cornerstone OnDemand’s reports filed with the SEC, including its Form 10-Q filed with the SEC on May 9, 2014.

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles, or GAAP, Cornerstone OnDemand has provided in this release certain measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures include (i) non-GAAP revenue, which is defined as revenue plus revenue not recognized in the period due to the impact of purchase accounting rules on deferred revenue acquired through acquisitions, (ii) bookings, which are defined as revenue plus the change in deferred revenue for the period, (iii) non-GAAP net cash used in operating activities, which excludes payment of premium on investments net of related amortization and employer-related taxes from stock-based compensation, (iv) non-GAAP net loss and non-GAAP net loss per share, which are based on non-GAAP revenue and exclude, for the periods in which they are present, stock-based compensation and employer-related payroll taxes, amortization of intangible assets, adjustments to taxes related to acquisition adjustments, accretion of debt discount and amortization of debt issuance costs, and other amortization costs and other expenses, (v) non-GAAP net loss margin, which is defined as non-GAAP net loss divided by non-GAAP revenue, (vi) non-GAAP gross profit and non-GAAP gross margin, which are calculated based on non-GAAP revenue and exclude stock-based compensation and employer-related taxes and amortization of certain intangible assets reflected in cost of revenue, (vii) non-GAAP loss from operations and non-GAAP operating margin, which are calculated based on operating loss and exclude adjustments to revenue, stock-based compensation and employer-related taxes, and amortization of intangible assets, and (viii) non-GAAP operating expenses, which exclude stock-based compensation, employer-related taxes, and amortization of intangible assets, and (ix) non-GAAP sales and marketing expense, non-GAAP research and development expense, and non-GAAP general and administrative expense, each of which excludes stock-based compensation and employer-related taxes attributable to the corresponding GAAP financial measures.

Cornerstone OnDemand’s management uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to the corresponding GAAP measures, in evaluating Cornerstone OnDemand’s ongoing operational performance and trends and in comparing its financial measures with other companies in the same industry, many of which present similar non-GAAP financial measures to help investors understand the operational performance of their businesses. However, it is important to note that the particular items Cornerstone excludes from, or includes in, its non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures has been provided in the tables included as part of this press release.

Cornerstone OnDemand, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

June 30,
 2014

 

December 31, 2013

Assets

 

 

 

 

 

Cash and cash equivalents

$

96,578

 

 

$

109,583

 

Short-term investments

145,183

 

 

199,925

 

Accounts receivable, net

69,128

 

 

67,191

 

Deferred commissions

19,047

 

 

16,634

 

Prepaid expenses and other current assets

12,690

 

 

14,118

 

Total current assets

342,626

 

 

407,451

 

 

 

 

 

 

 

Capitalized software development costs, net

13,088

 

 

10,665

 

Property and equipment, net

19,376

 

 

14,436

 

Long-term investments

54,263

 

 

 

Intangible assets, net

3,543

 

 

4,632

 

Goodwill

8,193

 

 

8,193

 

Other assets, net

5,373

 

 

5,978

 

Total Assets

$

446,462

 

 

$

451,355

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Liabilities:

 

 

 

 

 

Accounts payable

$

12,932

 

 

$

10,037

 

Accrued expenses

21,862

 

 

22,288

 

Deferred revenue, current portion

136,147

 

 

135,322

 

Capital lease obligations, current portion

557

 

 

905

 

Debt, current portion

469

 

 

519

 

Other liabilities

1,288

 

 

4,203

 

Total current liabilities

173,255

 

 

173,274

 

 

 

 

 

 

 

Convertible notes, net

221,485

 

 

217,965

 

Other liabilities, non-current

3,815

 

 

3,111

 

Deferred revenue, net of current portion

3,565

 

 

3,500

 

Capital lease obligations, net of current portion

47

 

 

218

 

Debt, net of current portion

162

 

 

392

 

Total liabilities

402,329

 

 

398,460

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Common stock

5

 

 

5

 

Additional paid-in capital

313,339

 

 

289,307

 

Accumulated deficit

(268,889

)

 

(236,467

)

Accumulated other comprehensive (loss) income

(322

)

 

50

 

Total stockholders’ equity

44,133

 

 

52,895

 

Total Liabilities and Stockholders’ Equity

$

446,462

 

 

$

451,355

 

 

Cornerstone OnDemand, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Revenue

$

61,468

 

 

$

44,346

 

 

$

118,877

 

 

$

82,003

 

Cost of revenue 1, 2

17,409

 

 

13,164

 

 

34,813

 

 

24,416

 

Gross profit

44,059

 

 

31,182

 

 

84,064

 

 

57,587

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing 1

39,608

 

 

26,274

 

 

74,747

 

 

49,284

 

Research and development 1

6,900

 

 

5,232

 

 

13,783

 

 

9,651

 

General and administrative 1

10,455

 

 

7,530

 

 

20,909

 

 

16,096

 

Amortization of certain acquired intangible assets

213

 

 

251

 

 

464

 

 

502

 

Total operating expenses

57,176

 

 

39,287

 

 

109,903

 

 

75,533

 

Loss from operations

(13,117

)

 

(8,105

)

 

(25,839

)

 

(17,946

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest income

190

 

 

 

 

413

 

 

 

Interest expense

(3,028

)

 

(505

)

 

(6,038

)

 

(584

)

Other, net

(477

)

 

(209

)

 

(605

)

 

(222

)

Other income (expense), net

(3,315

)

 

(714

)

 

(6,230

)

 

(806

)

Loss before income tax (provision) benefit

(16,432

)

 

(8,819

)

 

(32,069

)

 

(18,752

)

Income tax (provision) benefit

(200

)

 

136

 

 

(353

)

 

135

 

Net loss

$

(16,632

)

 

$

(8,683

)

 

$

(32,422

)

 

$

(18,617

)

Net loss per share, basic and diluted

$

(0.31

)

 

$

(0.17

)

 

$

(0.61

)

 

$

(0.36

)

Weighted average common shares outstanding, basic and diluted

53,197

 

 

51,153

 

 

52,963

 

 

51,031

 

 

 

1

 

Includes stock-based compensation and employer-related taxes as follows:

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Cost of revenue

$

587

 

 

$

517

 

 

$

1,389

 

 

$

957

 

Sales and marketing

4,421

 

 

2,054

 

 

8,135

 

 

3,740

 

Research and development

817

 

 

445

 

 

1,620

 

 

789

 

General and administrative

2,367

 

 

1,500

 

 

5,188

 

 

3,070

 

                  Total

$

8,192

 

 

$

4,516

 

 

$

16,332

 

 

$

8,556

 

 

2

 

Cost of revenue includes amortization of intangibles as follows:

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Cost of revenue

$

312

 

 

$

313

 

 

$

624

 

 

$

626

 

Cornerstone OnDemand, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(16,632

)

 

$

(8,683

)

 

$

(32,422

)

 

$

(18,617

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

3,213

 

 

2,323

 

 

6,285

 

 

4,447

 

Accretion of debt discount and amortization of debt issuance costs

2,055

 

 

286

 

 

4,086

 

 

286

 

Purchased investment premium, net of amortization

(269

)

 

 

 

657

 

 

 

Unrealized foreign exchange loss

264

 

 

280

 

 

135

 

 

566

 

Stock-based compensation expense

8,134

 

 

4,347

 

 

16,026

 

 

8,346

 

Deferred income taxes

 

 

(249

)

 

 

 

(378

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

(16,162

)

 

(7,068

)

 

(1,265

)

 

2,484

 

Deferred commissions

(2,912

)

 

31

 

 

(2,171

)

 

(1,810

)

Prepaid expenses and other assets

(598

)

 

(2,140

)

 

1,906

 

 

(3,215

)

Accounts payable

1,549

 

 

2,669

 

 

2,637

 

 

3,917

 

Accrued expenses

4,928

 

 

1,829

 

 

(473

)

 

(1,448

)

Deferred revenue

7,624

 

 

4,509

 

 

(456

)

 

4,238

 

Other liabilities

649

 

 

274

 

 

(2,223

)

 

70

 

Net cash used in operating activities

(8,157

)

 

(1,592

)

 

(7,278

)

 

(1,114

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of investments

(65,171

)

 

 

 

(82,675

)

 

 

Maturities of investments

66,243

 

 

 

 

82,255

 

 

 

Purchases of property and equipment

(4,073

)

 

(910

)

 

(7,269

)

 

(2,377

)

Capitalized software costs

(2,314

)

 

(1,479

)

 

(4,663

)

 

(3,414

)

Net cash used in investing activities

(5,315

)

 

(2,389

)

 

(12,352

)

 

(5,791

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from the issuance of convertible notes, net

 

 

246,043

 

 

 

 

246,043

 

Payments for convertible note hedges

 

 

(49,537

)

 

 

 

(49,537

)

Proceeds from the issuance of warrants

 

 

23,225

 

 

 

 

23,225

 

Proceeds from issuance of debt

 

 

 

 

 

 

1,914

 

Repayment of debt

(142

)

 

(3,415

)

 

(281

)

 

(3,776

)

Principal payments under capital lease obligations

(200

)

 

(528

)

 

(518

)

 

(987

)

Proceeds from stock option and warrant exercises

1,729

 

 

2,414

 

 

7,338

 

 

4,140

 

Net cash provided by financing activities

1,387

 

 

218,202

 

 

6,539

 

 

221,022

 

Effect of exchange rate changes on cash and cash equivalents

(22

)

 

(127

)

 

86

 

 

(295

)

Net (decrease) increase in cash and cash equivalents

(12,107

)

 

214,094

 

 

(13,005

)

 

213,822

 

Cash and cash equivalents at beginning of period

108,685

 

 

76,170

 

 

109,583

 

 

76,442

 

Cash and cash equivalents at end of period

$

96,578

 

 

$

290,264

 

 

$

96,578

 

 

$

290,264

 

 

Cornerstone OnDemand, Inc.

RECONCILIATIONS OF REVENUE TO NON-GAAP REVENUE, GROSS PROFIT AND GROSS MARGIN TO NON-GAAP GROSS PROFIT AND NON-GAAP GROSS MARGIN, LOSS FROM OPERATIONS TO NON-GAAP LOSS FROM OPERATIONS AND OPERATING MARGIN TO NON-GAAP OPERATING MARGIN

(in thousands)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

2013

 

2014

 

2013

Revenue

$

61,468

 

 

$

44,346

 

 

$

118,877

 

 

$

82,003

 

Cost of revenue

17,409

 

 

13,164

 

 

34,813

 

 

24,416

 

Gross profit

$

44,059

 

 

$

31,182

 

 

$

84,064

 

 

$

57,587

 

Gross margin

71.7

%

 

70.3

%

 

70.7

%

 

70.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

61,468

 

 

$

44,346

 

 

$

118,877

 

 

$

82,003

 

Adjustments to revenue 1

 

 

36

 

 

 

 

169

 

Non-GAAP revenue

$

61,468

 

 

$

44,382

 

 

$

118,877

 

 

$

82,172

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

$

17,409

 

 

$

13,164

 

 

$

34,813

 

 

$

24,416

 

Adjustments to costs of revenue

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

(312

)

 

(313

)

 

(624

)

 

(626

)

Stock based compensation and employer-related taxes

(587

)

 

(517

)

 

(1,389

)

 

(957

)

Total adjustments to cost of revenue

(899

)

 

(830

)

 

(2,013

)

 

(1,583

)

Non-GAAP costs of revenue

16,510

 

 

12,334

 

 

32,800

 

 

22,833

 

Non-GAAP gross profit

$

44,958

 

 

$

32,048

 

 

$

86,077

 

 

$

59,339

 

Non-GAAP gross margin

73.1

%

 

72.2

%

 

72.4

%

 

72.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

$

(13,117

)

 

$

(8,105

)

 

$

(25,839

)

 

$

(17,946

)

Operating margin

(21.3

)%

 

(18.3

)%

 

(21.7

)%

 

(21.9

)%

Adjustments to loss from operations

 

 

 

 

 

 

 

 

 

 

 

Adjustments to revenue 1

 

 

36

 

 

 

 

169

 

Stock-based compensation and employer-related taxes

8,192

 

 

4,516

 

 

16,332

 

 

8,556

 

Amortization of intangible assets

525

 

 

564

 

 

1,088

 

 

1,128

 

Total adjustments to loss from operations

8,717

 

 

5,116

 

 

17,420

 

 

9,853

 

Non-GAAP loss from operations

$

(4,400

)

 

$

(2,989

)

 

$

(8,419

)

 

$

(8,093

)

Non-GAAP operating margin

(7.2

)%

 

(6.7

)%

 

(7.1

)%

 

(9.8

)%

 

1

 

Due to purchase accounting rules, upon acquisition, Cornerstone recorded an adjustment of $1.6 million to reduce the balance of deferred revenue related to the assumed client contracts acquired from Sonar Limited. As a result of this adjustment, $36,000 and $0.2 million of revenue was not recognized during the three and six months ended June 30, 2013, respectively. Therefore, revenue is adjusted by an increase of $36,000 and $0.2 million to arrive at non-GAAP revenue for the three and six months ended June 30, 2013, respectively.

 

 

 

 

Cornerstone OnDemand, Inc.

RECONCILIATIONS OF NET LOSS TO NON-GAAP NET LOSS, NON-GAAP NET LOSS MARGIN AND NON-GAAP NET LOSS PER SHARE

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

2013

 

2014

 

2013

Net loss

$

(16,632

)

 

$

(8,683

)

 

$

(32,422

)

 

$

(18,617

)

Net loss margin

(27.1

)%

 

(19.6

)%

 

(27.3

)%

 

(22.7

)%

Adjustments to net loss

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation and employer-related payroll taxes

8,192

 

 

4,516

 

 

16,332

 

 

8,556

 

Acquisition related:

 

 

 

 

 

 

 

 

 

 

 

Adjustments to revenue 1

 

 

36

 

 

 

 

169

 

Amortization of intangible assets

454

 

 

492

 

 

946

 

 

984

 

Adjustments for income tax benefit 2

 

 

(249

)

 

 

 

(378

)

Accretion of debt discount and amortization of debt issuance costs 3

2,055

 

 

286

 

 

4,086

 

 

286

 

Other amortization costs and other expenses

71

 

 

72

 

 

142

 

 

144

 

Total adjustments to net loss

10,772

 

 

5,153

 

 

21,506

 

 

9,761

 

Non-GAAP net loss

$

(5,860

)

 

$

(3,530

)

 

$

(10,916

)

 

$

(8,856

)

Non-GAAP net loss margin

(9.5

)%

 

(8.0

)%

 

(9.2

)%

 

(10.8

)%

Weighted-average common shares outstanding, basic and diluted

53,197

 

 

51,153

 

 

52,963

 

 

51,031

 

Non-GAAP net loss per share

$

(0.11

)

 

$

(0.07

)

 

$

(0.21

)

 

$

(0.17

)

 

1

 

As of June 30, 2013, approximately $36,000 and $0.2 million in estimated revenue was not recognized during the three and six months ended June 30, 2013, respectively, due to purchase accounting rules.

2

 

Income tax effects related to acquisition related adjustments.

3

 

Debt discount accretion and debt issuance cost amortization has been recorded in connection with our issuance of $253.0 million in convertible notes on June 17, 2013. These expenses represent non-cash charges that have been recorded in accordance with the authoritative accounting literature for such transactions.

Cornerstone OnDemand, Inc.

CALCULATIONS OF BOOKINGS

(dollars in thousands)

(unaudited)

 

 

Deferred Revenue Balance

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

Revenue

 

 

 

$

61,468

 

Deferred revenue at March 31, 2014

$

131,072

 

 

 

 

Deferred revenue at June 30, 2014

139,712

 

 

 

 

Change in deferred revenue

8,640

 

 

8,640

 

Bookings

 

 

 

$

70,108

 

 

 

 

 

 

 

 

Deferred Revenue Balance

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

Revenue

 

 

 

$

44,346

 

Deferred revenue at March 31, 2013

$

90,534

 

 

 

 

Deferred revenue at June 30, 2013

95,040

 

 

 

 

Change in deferred revenue

4,506

 

 

4,506

 

Bookings

 

 

 

$

48,852

 

 

 

 

 

 

 

Percentage period-over-period increase in bookings for the three months ended June 30, 2014

 

 

 

44

%

 

 

 

 

 

 

 

Deferred Revenue Balance

 

Six Months Ended     June 30, 2014

 

 

 

 

 

 

Revenue

 

 

 

$

118,877

 

Deferred revenue at December 31, 2013

$

138,822

 

 

 

 

Deferred revenue at June 30, 2014

139,712

 

 

 

 

Change in deferred revenue

890

 

 

890

 

Bookings

 

 

 

$

119,767

 

 

 

 

 

 

 

 

Deferred Revenue Balance

 

Six Months Ended     June 30, 2013

 

 

 

 

 

 

Revenue

 

 

 

$

82,003

 

Deferred revenue at December 31, 2012

$

92,252

 

 

 

 

Deferred revenue at June 30, 2013

95,040

 

 

 

 

Change in deferred revenue

2,788

 

 

2,788

 

Bookings

 

 

 

$

84,791

 

 

 

 

 

 

 

Percentage period-over-period increase in bookings for the six months ended June 30, 2014

 

 

 

41

%

 

 

 

Cornerstone OnDemand, Inc.

RECONCILIATION OF NET CASH USED IN OPERATING ACTIVITIES TO NON-GAAP NET CASH USED IN OPERATING ACTIVITIES

(in thousands)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2014

 

2013

 

2014

 

2013

Net cash used in operating activities

$

(8,157

)

 

$

(1,592

)

 

$

(7,278

)

 

$

(1,114

)

Payment of employer related taxes from stock-based compensation

58

 

 

178

 

 

306

 

 

236

 

Purchased investment premium, net of amortization

269

 

 

 

 

(657

)

 

 

Non-GAAP net cash used in operating activities

$

(7,830

)

 

$

(1,414

)

 

$

(7,629

)

 

$

(878

)

Cornerstone OnDemand, Inc.

Investor Relations Contact:
Alexandra Geller
Cornerstone OnDemand
Phone: +1 (310) 752-1870
ageller@csod.com

or

Media Contact:
Elizabeth Flax
Cornerstone OnDemand
Phone: +1 (310) 752-1860
eflax@csod.com

Source: Cornerstone OnDemand

Join over 30+ million people using Cornerstone HCM to realize their potential

Let's Talk